 |
Fuel FMI--Financial Modeling Instrument | ||||||
|---|---|---|---|---|---|---|---|
| MARKET CONDITION | Fuel EU Target | EUA Price | EUA Phase-In | ||||
| gCO2/MJ | USD per ton CO2 | ||||||
| BASE CASE OF 100% FOSSIL FUEL | Fuel Type | Fuel Price | Fuel Quantity | ||||
| USD per mt | mt | ||||||
| MJ / mt | MJ | ||||||
| gCO2 / MJ | |||||||
| CF - WTW (EU) | |||||||
| CF - TTW (EU) | |||||||
| CF - TTW (IMO) | |||||||
| BIOFUEL TO PARTIALLY | BioFuel Type | Bio Fuel Price | B-100 GHG | ||||
| SUBSTITUTE FOSSIL FUEL | USD per mt | gCO2 / MJ | |||||
| MJ / mt | MJ / mt | ||||||
| gCO2 / MJ | CF - WTW (EU) | ||||||
| CF - WTW (EU) | CF - TTW (EU) | ||||||
| CF - TTW (EU) | CF - TTW (IMO) | ||||||
| CF - TTW (IMO) | |||||||
| ANALYSIS SETTINGS | Max Qty. Fossil Fuel | Decreasing Qty. per data line | USD-EUR conversion | ||||
| *curve is generated with 100 data lines | mt | mt | USD per Euro | ||||
| Notes: | |||||||
| Fossil fuel CF for EU includes CO2eq emissions from CH4 and N2O | |||||||
| Fossil fuel CF for IMO references RESOLUTION MEPC.308(73) - ANNEX 5 | |||||||
| Chart Title | Total Cost - Mix (%) of | ||||||